County Profile for Boyle - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2021 30,649
Total Cost Reports Filed in 2021 2 Total Births 299
Total Cost Reports Submitted 1 Total Deaths 421
Total Cost Reports Settled 1 Net Population Natural Change -122
Total Cost Reports Reopened 0 Total International Migration 9
Total Cost Reports Ammended 0 Total Domestic Migration -4
Total Cost Reports Audited 0 Total Residual 13
Net Population Change -104

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 39,994,732 Total Charges 727,708,812
Fixed Assets 52,480,350 Contract Allowance 520,427,261
Other Assets 234,910,483 Operating Revenue 207,281,551
Total Assets 327,385,565 Operating Expenses 223,332,265
Current Liabilities 31,523,686 Operating Margin -16,050,714
Long Term Liabilities 4,014,635 Other Income 43,453,318
Total Equity 291,847,244 Other Expense -728,231
Total Liabilities and Equity 327,385,565 Net Profit or Loss 28,130,835

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $32,469 Revenue per Bed $1,287,463 Revenue per Person $6,763
Net Margin per Discharge ($2,514) Net Margin per Bed ($99,694) Net Margin per Person ($524)
Net Profit per Discharge $4,406 Net Profit per Bed $174,726 Net Profit per Person $918
Net Fixed Assets per Discharge $8,221 Net Fixed Assets per Bed $325,965 Net Fixed Assets per Bed $1,712
Long Term Debt per Discharge $629 Long Term Debt per Bed $24,936 Long Term Debt per Person $131
Persons per Discharge 0 Persons per Bed 190
Occupancy Rate 56.1 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 697 Net Fixed Assets 936 Population Estimate 1,415
Total Revenue 706 Long Term Liabilities 1,601 Total Patient Discharges 708
Net Margin 2,908 Total Patient Beds 671
Net Profit or Loss 602

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 33,582,050 46,137,947 0.7279
31 Intensive Care Unit 11,337,540 17,948,287 0.6317
32 Coronary Care Unit 0 0
43 Nursery 1,427,873 881,278 1.6202
44 Skilled Nursing Care 0 0
50 Operating Room 20,032,686 76,618,770 0.2615
51 Recovery Room 3,618,235 8,763,895 0.4129
52 Labor and Delivery Room 1,994,262 7,481,247 0.2666

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,778,525 13 Nursing Administration 1,710,861
02,03 Captial Related - Movable Equipment 4,085,959 14 Central Services and Supply 1,363,022
04 Employee Benefits 11,829,668 15 Pharmacy 3,390,831
05 Administrative and General 22,525,100 16 Medical Records and Medical Library 1,338,517
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,601,319 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,115,371 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,766,277 20,21,22,23 Education Programs 452,441
Total General Service Cost Centers 57,957,891

County Profile for Boyle - 2021